Cablevision Systems Corporation Reports Third Quarter 2009 Results

November 3, 2009 8:17 AM EST

Surpassed 2 Million Optimum Voice Customers in Third Quarter

BETHPAGE, N.Y.--(BUSINESS WIRE)-- Cablevision Systems Corporation (NYSE: CVC) today reported financial results for the third quarter ended September 30, 2009.

Third quarter consolidated net revenues grew 5.3% to $1.840 billion compared to the prior year period, reflecting solid revenue growth in Telecommunications Services and Rainbow. Consolidated adjusted operating cash flow ("AOCF") 1 increased 14.7% to $667.7 million and consolidated operating income grew 32.2% to $381.6 million, both compared to the prior year period. Third quarter 2009 AOCF and operating income include favorable adjustments of $25.7 million relating to the resolution of regulatory and legal matters at Cable. Excluding the impact of these items, the growth in AOCF and operating income would have been 10.3% and 23.3%, respectively.

Operating highlights for the third quarter 2009 include:

    --  Year-to-date Consolidated Free Cash Flow from Continuing Operations1of
        $623.0 million
    --  Cable Television net revenue growth of 4.5% and AOCF growth of 7.3%
        (excluding adjustments) for the quarter
    --  Rainbow AOCF growth of 37.8% for the quarter compared to prior year
        period
    --  Madison Square Garden AOCF growth of 151.5% for the quarter compared to
        prior year period
    --  Average Monthly Revenue per Basic Video Customer ("RPS") of $141.03 in
        the third quarter of 2009

Cablevision President and CEO James L. Dolan commented: "Cablevision continued to deliver solid results in the third quarter. In addition to an increase in revenue, the company reported an impressive gain in AOCF fueled by continuing growth across all of our key businesses - cable, Rainbow and MSG. Also noteworthy in the third quarter, Cablevision generated $220 million in free cash flow, our cable business surpassed two million voice customers and Rainbow National Services' generated a significant increase in advertising revenue of more than 18 percent. We are pleased with our momentum in what remains a challenging environment and continue to focus on building our businesses for the long-term. Separately, we are moving forward with the spin-off of our Madison Square Garden business and believe we are on track to complete the transaction by year-end," Mr. Dolan concluded.


Results from Continuing Operations2

Segment results for the quarters ended September 30, 2009 and 2008 are as follows:

                                                                Operating Income
                    Revenues, Net           AOCF
                                                                (Loss)

$ millions          Q3 2009     Q3 2008     Q3 2009   Q3 2008   Q3 2009   Q3 2008

Telecommunications  $1,362.0    $1,298.7    $575.0    $510.7    $354.3    $282.9

Rainbow             260.1       251.4       86.0      62.5      53.5      29.3

MSG                 161.8       160.8       31.6      12.6      12.3      (8.4   )

Newsday             79.9        73.5        5.6       8.5       (0.8   )  4.2

Other (including    (23.9    )  (36.8    )  (30.5  )  (12.0  )  (37.7  )  (19.4  )
eliminations)

Total Company       $1,839.9    $1,747.6    $667.7    $582.3    $381.6    $288.6




      See definition of adjusted operating cash flow ("AOCF") and Consolidated
  1.  Free Cash Flow from Continuing Operations included in the discussion of
      non-GAAP financial measures on page 4 of this earnings release.

      Operating results of FSN Bay Area and Rainbow DBS' distribution operations
  2.  are included in discontinued operations for all periods presented as
      applicable.



Telecommunications Services - Cable Television and Lightpath

Telecommunications Services includes Cable Television - Cablevision's "Optimum" branded video, high-speed data, and voice residential and commercial services offered over its cable infrastructure -- and its "Optimum Lightpath" branded commercial data and voice services.

Telecommunications Services net revenues for the third quarter 2009 rose 4.9% to $1.362 billion, AOCF grew 12.6% to $575.0 million and operating income increased 25.3% to $354.3 million, all compared to the prior year period. Third quarter 2009 AOCF and operating income include favorable adjustments of $25.7 million relating to the resolution of regulatory and legal matters. Excluding the impact of these items, the growth in AOCF and operating income would have been 7.5% and 16.2%, respectively.

Cable Television

Cable Television third quarter 2009 net revenues increased 4.5% to $1.303 billion, AOCF rose 12.5% to $550.9 million and operating income increased 24.5% to $350.2 million, each compared to the prior year period. The increases in net revenues, AOCF and operating income were principally driven by the growth in digital video, high-speed data, and voice customers as well as higher rates reflected in third quarter 2009 results. Third quarter 2009 AOCF and operating income include the impact of the items discussed above. Excluding these items, the growth in AOCF and operating income would have been 7.3% and 15.4%, respectively.

The third quarter 2009 results reflect:

  • Basic video customers down 27,300 or 0.9% from June 2009 and down 46,200 or 1.5% from September 2008
  • iO: Interactive Optimum digital video customers down 14,300 or 0.5% from June 2009 and up 73,800 or 2.6% from September 2008
  • Optimum Online high-speed data customers up 19,100 or 0.8% from June 2009 and 95,000 or 3.9% from September 2008
  • Optimum Voice customers up 34,000 or 1.7% from June 2009 and 176,400 or 9.7% from September 2008
  • Revenue Generating Units up 11,500 or 0.1% from June 2009 and 299,100 or 2.9% from September 2008
  • Cable Television RPS of $141.03, up $1.34 or 1.0% from the second quarter of 2009 and up $7.92 or 5.9% from the third quarter of 2008

Optimum Lightpath

For third quarter 2009, Lightpath net revenues increased 3.8% to $65.1 million, AOCF increased 14.5% to $24.1 million and operating income improved $2.5 million to $4.1 million, each as compared to the prior year period. The improved results were due principally to the continued expansion of the more efficient, higher margin Ethernet business and include the impact of the acquisition of 4Connections in October 2008.

Rainbow

Rainbow consists of the Rainbow National Services ("RNS") - AMC, WE tv and IFC - as well as Other Programming which includes: Sundance (effective June 16, 2008), News 12 Networks, VOOM HD (domestic programming discontinued in January 2009), IFC Entertainment, Rainbow Network Communications, Rainbow Advertising Sales Corp. and other Rainbow ventures.

Rainbow net revenues for the third quarter of 2009 increased 3.5% to $260.1 million, AOCF rose 37.8% to $86.0 million, and operating income grew 82.7% to $53.5 million, all compared to the prior year period.

AMC/WE tv/IFC

Third quarter 2009 net revenues grew 11.4% to $206.2 million, AOCF increased 17.1% to $95.9 million and operating income grew 23.2% to $79.2 million, each compared to the prior year period.

The third quarter 2009 AOCF results reflect:

  • Viewing subscriber increases of 4.7% at WE tv, 3.3% at IFC and 1.2% at AMC, all compared to September 2008
  • A 7.3% increase in affiliate revenue compared to the prior year period
  • An 18.2% increase in advertising revenue, as compared to the prior year period, driven principally by higher units sold at AMC and higher ratings at WE tv
  • A 6.9% increase in operating costs compared to the prior year period, primarily due to increased programming costs at WE tv and AMC principally related to original programming partially offset by lower marketing costs at AMC and IFC.

Other Programming

Third quarter 2009 net revenues decreased 17.2% to $60.2 million, AOCF improved 49.3% to a deficit of $9.8 million and operating loss improved 26.4% to a loss of $25.8 million, all as compared to the prior year period. The revenue decline was primarily the result of the discontinuation of the domestic programming business at VOOM HD and the sale of our VOD services (Lifeskool and sportskool) in the 2009 results. The improvement to the AOCF deficit and operating loss was primarily due to cost savings related to VOOM HD as well as improved results at Sundance.

Madison Square Garden

Madison Square Garden's primary businesses include: MSG Media (MSG, MSG Plus, Fuse, and MSG Interactive), MSG Entertainment and MSG Sports (including the New York Knicks, the New York Rangers, the New York Liberty and a wide variety of other premiere live sporting events). Its operations include the MSG Arena, The Theater at Madison Square Garden, Radio City Music Hall, the Beacon Theatre and The Chicago Theatre. In addition there is a booking arrangement related to the Wang Theatre in Boston.

Madison Square Garden's third quarter 2009 net revenues increased 0.6% to $161.8 million, AOCF increased 151.5% to $31.6 million and operating income increased $20.7 million to $12.3 million, all compared to third quarter 2008.

MSG's third quarter results were impacted by:

    --  MSG Media, including a $10.7 million increase in revenues due to higher
        network affiliation fees as well as a $6.3 million decrease in operating
        costs
    --  MSG Entertainment, including a $9.8 million decrease in revenues offset
        by a $5.9 million decrease in event-related variable costs primarily due
        to fewer entertainment events in the Madison Square Garden Arena.
    --  Lower legal and other professional fees of $8.9 million.

Newsday

The Newsday segment consists of Newsday, a daily newspaper that primarily serves Long Island; amNewYork, a free daily serving New York City; various Internet properties including Newsday.com; and Star Community Publishing, the northeast's largest group of weekly shopper publications.

Newsday's third quarter 2009 net revenues were $79.9 million, AOCF was $5.6 million and operating loss was $0.8 million.

Newsday's third quarter 2008 net revenues were $73.5 million, AOCF was $8.5 million and operating income was $4.2 million. Newsday's third quarter 2008 results include the period from July 30, 2008 through September 30, 2008.

Other Matters

In late October 2009, the Company received a ruling from the IRS with respect to the tax-free nature of the MSG spin-off. The Company believes that it is on track to complete the transaction by year-end.

On November 2, 2009, the Board of Directors of Cablevision declared a quarterly dividend of $0.10 per share on each outstanding share of both its Cablevision NY Group Class A Stock and its Cablevision NY Group Class B Stock. This quarterly dividend is payable on December 4, 2009 to shareholders of record at the close of business on November 13, 2009.

Non-GAAP Financial Measures

We define adjusted operating cash flow ("AOCF"), which is a non-GAAP financial measure, as operating income (loss) before depreciation and amortization (including impairments), excluding share-based compensation expense or benefit and restructuring charges or credits. Because it is based upon operating income (loss), AOCF also excludes interest expense (including cash interest expense) and other non-operating income and expense items. We believe that the exclusion of share-based compensation expense or benefit allows investors to better track the performance of the various operating units of our business without regard to the distortive effects of fluctuating stock prices in the case of stock appreciation rights and, in the case of restricted shares and stock options, the settlement of an obligation that is not expected to be made in cash.

We present AOCF as a measure of our ability to service our debt and make continuing investments, including in our capital infrastructure. We believe AOCF is an appropriate measure for evaluating the operating performance of our business segments and the company on a consolidated basis. AOCF and similar measures with similar titles are common performance measures used by investors, analysts and peers to compare performance in our industry. Internally, we use net revenues and AOCF measures as the most important indicators of our business performance, and evaluate management's effectiveness with specific reference to these indicators. AOCF should be viewed as a supplement to and not a substitute for operating income (loss), net income (loss), cash flows from operating activities, and other measures of performance and/or liquidity presented in accordance with U.S. generally accepted accounting principles ("GAAP"). Since AOCF is not a measure of performance calculated in accordance with GAAP, this measure may not be comparable to similar measures with similar titles used by other companies. For a reconciliation of AOCF to operating income (loss), please see page 5 of this release.

We define Consolidated Free Cash Flow from Continuing Operations, ("Free Cash Flow"), which is a non-GAAP financial measure, as net cash from operating activities (continuing operations) less capital expenditures (continuing operations), both of which are reported in our Consolidated Statement of Cash Flows. Net cash from operating activities excludes net cash from operating activities of our discontinued operations. We believe the most comparable GAAP financial measure of our liquidity is net cash from operating activities. We believe that Free Cash Flow is useful as an indicator of our overall liquidity, as the amount of Free Cash Flow generated in any period is representative of cash that is available for debt repayment and other discretionary and non-discretionary cash uses. It is also one of several indicators of our ability to make investments and/or return capital to our shareholders. We also believe that Free Cash Flow is one of several benchmarks used by analysts and investors who follow our industry for comparison of our liquidity with other companies in our industry, although our measure of Free Cash Flow may not be directly comparable to similar measures reported by other companies.

COMPANY DESCRIPTION

Cablevision Systems Corporation is one of the nation's leading media and entertainment companies. Its cable television operations serve more than 3 million households in the New York metropolitan area. The company's advanced telecommunications offerings include its iO: Interactive Optimum digital television, Optimum Online high-speed Internet, Optimum Voice digital voice-over-cable, and its Optimum Lightpath integrated business communications services. Cablevision operates several successful programming businesses, including AMC, IFC, Sundance Channel and WE tv, through Rainbow Media Holdings LLC, and serves the New York area as publisher of Newsday and other niche publications through Newsday LLC. In addition to these businesses, Cablevision owns Madison Square Garden and its sports teams, the New York Knicks, Rangers and Liberty. The company operates New York's famed Radio City Music Hall, the Beacon Theatre, and The Chicago Theatre, and owns and operates Clearview Cinemas. Additional information about Cablevision Systems Corporation is available on the Web at www.cablevision.com.

This earnings release may contain statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Investors are cautioned that any such forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties, and that actual results or developments may differ materially from those in the forward-looking statements as a result of various factors, including financial community and rating agency perceptions of the company and its business, operations, financial condition and the industries in which it operates and the factors described in the company's filings with the Securities and Exchange Commission, including the sections entitled "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" contained therein. The company disclaims any obligation to update any forward-looking statements contained herein.

Cablevision's Web site: www.cablevision.com

The conference call will be Webcast live today at 10:00 a.m. EST

Conference call dial-in number is (888) 694-4641/ Conference ID Number 34556266

Conference call replay number (706) 645-9291/ Conference ID Number 34556266 until November 10, 2009


CABLEVISION SYSTEMS CORPORATION

CONDENSED CONSOLIDATED OPERATIONS DATA AND RECONCILIATION

(Dollars in thousands, except per share data)

(Unaudited)

                                  Three Months Ended      Nine Months Ended

                                  September 30,           September 30,

                                  2009 (a)    2008 (a)    2009 (a)    2008 (a)

Revenues, net                     $1,839,895  $1,747,560  $5,628,312  $5,186,344

Adjusted operating cash flow      $667,700    $582,257    $1,895,694  $1,695,997

Share-based compensation expense  (17,246)    (15,727)    (53,384)    (42,469)

Restructuring (expense) credits   (1,834)     (366)       (5,690)     1,247

Operating income before           648,620     566,164     1,836,620   1,654,775
depreciation and amortization

Depreciation and amortization     266,975     277,541     818,935     826,155
(including impairments)

Operating income                  381,645     288,623     1,017,685   828,620

Other income (expense):

Interest expense, net             (182,701)   (193,747)   (562,735)   (582,727)

Gain (loss) on investments, net   51,543      13,324      (349)       (75,811)

Gain (loss) on equity derivative  (43,833)    (4,731)     (1,095)     62,490
contracts, net

Loss on interest rate swap        (44,146)    (29,852)    (63,975)    (21,942)
contracts, net

Write-off of deferred financing   -           -           (549)       -
costs

Loss on extinguishment of debt    -           -           (21,495)    (2,424)

Miscellaneous, net                695         476         4,243       1,636

Income from continuing            163,203     74,093      371,730     209,842
operations before income taxes

Income tax expense                (64,604)    (42,723)    (165,036)   (112,844)

Income from continuing            98,599      31,370      206,694     96,998
operations

Income (loss) from discontinued   -           32          (18)        (944)
operations, net of taxes

Net income                        98,599      31,402      206,676     96,054

Net loss (income) attributable    343         (454)       491         (963)
to noncontrolling interests

Net income attributable to
Cablevision Systems Corporation   $98,942     $30,948     $207,167    $95,091
shareholders

Basic net income per share:

Income from continuing
operations attributable to        $0.34       $0.11       $0.71       $0.33
Cablevision Systems Corporation
shareholders

Income (loss) from discontinued
operations attributable to        $-          $-          $-          $-
Cablevision Systems Corporation
shareholders

Net income attributable to
Cablevision Systems Corporation   $0.34       $0.11       $0.71       $0.33
shareholders

Basic weighted average common     292,346     290,365     291,418     290,150
shares (in thousands)

Diluted net income per share:

Income from continuing
operations attributable to        $0.33       $0.10       $0.70       $0.33
Cablevision Systems Corporation
shareholders

Income (loss) from discontinued
operations attributable to        $-          $-          $-          $-
Cablevision Systems Corporation
shareholders

Net income attributable to
Cablevision Systems Corporation   $0.33       $0.10       $0.70       $0.32
shareholders

Diluted weighted average common   300,079     295,921     297,418     294,995
shares (in thousands)

Amounts attributable to
Cablevision Systems Corporation
shareholders:

Income from continuing            $ 98,942    $ 30,916    $ 207,185   $ 96,035
operations, net of taxes

Income (loss) from discontinued   -           32          (18)        (944)
operations, net of taxes

Net income                        $ 98,942    $ 30,948    $207,167    $ 95,091

(a) Operating results of FSN Bay Area and Rainbow DBS' distribution operations
are included in discontinued operations for all periods presented as applicable.



CABLEVISION SYSTEMS CORPORATION

CONDENSED CONSOLIDATED OPERATIONS DATA AND RECONCILIATION (Cont'd)

(Dollars in thousands, except per share data)

(Unaudited)

ADJUSTMENTS TO RECONCILE ADJUSTED OPERATING CASH FLOW TO OPERATING INCOME (LOSS)

The following is a description of the adjustments to operating income (loss) in arriving at adjusted operating cash flow included in this earnings release:

    --  Depreciation and amortization (including impairments). This adjustment
        eliminates depreciation and amortization and impairments of long-lived
        assets in all periods.
    --  Restructuring credits (expense). This adjustment eliminates the expenses
        or credits associated with restructuring activities related to the
        elimination of positions, facility realignment, asset impairments and
        other related activities in all periods.
    --  Share-based compensation benefit (expense). This adjustment eliminates
        the compensation benefit (expense) relating to stock options, stock
        appreciation rights, restricted stock, and restricted stock units
        granted under our employee stock plans and non-employee director plans
        in all periods.


                                               Nine Months Ended September 30,

                                               2009 (a)    2008 (a)

CONSOLIDATED FREE CASH FLOW FROM CONTINUING
OPERATIONS(b)

Net cash provided by operating activities (c)  $1,206,209  $ 1,089,719

Less: capital expenditures (d)                 (583,160)   (633,579)

Consolidated free cash flow from continuing    $ 623,049   $ 456,140
operations



(a) Excludes the net operating results of FSN Bay Area and Rainbow DBS' distribution operations which are reported in discontinued operations. Discontinued operations used a total of $7.1 million in cash for the nine months ended September 30, 2008.

(b) See non-GAAP financial measures on page 4 of this release for a definition and discussion of Free Cash Flow from continuing operations.

(c) The level of net cash provided by operating activities will continue to depend on a number of variables in addition to our operating performance, including the amount and timing of our interest payments and other working capital items.

(d) See page 11 of this release for additional details relating to capital expenditures.


CABLEVISION SYSTEMS CORPORATION

CONSOLIDATED RESULTS FROM CONTINUING OPERATIONS

(Dollars in thousands)

(Unaudited)

REVENUES, NET

                          Three Months Ended

                          September 30,

                          2009 (a)    2008 (a)    % Change

Cable Television          $1,303,074  $1,246,736  4.5%

Optimum Lightpath         65,077      62,690      3.8%

Eliminations (b)          (6,191)     (10,677)    42.0%

Total Telecommunications  1,361,960   1,298,749   4.9 %

AMC/WE tv/IFC             206,175     185,030     11.4%

Other Programming (c)     60,166      72,645      (17.2)%

Eliminations (b)          (6,236)     (6,266)     0.5%

Total Rainbow             260,105     251,409     3.5 %

MSG                       161,764     160,818     0.6%

Newsday(d)                79,944      73,468      -%

Other (e)                 21,274      20,275      4.9%

Eliminations (f)          (45,152)    (57,159)    21.0%

Total Cablevision         $1,839,895  $1,747,560  5.3 %




                         Nine Months Ended

                         September 30,

                         2009 (a)    2008 (a)    % Change

Cable Television         $3,873,477  $3,702,692  4.6%

Optimum Lightpath        189,234     183,570     3.1%

Eliminations (b)         (16,467)    (34,222)    51.9%

Total Telecommunications 4,046,244   3,852,040   5.0 %

AMC/WE tv/IFC            599,322     550,165     8.9%

Other Programming (c)    179,517     184,221     (2.6)%

Eliminations (b)         (17,140)    (18,131)    5.5%

Total Rainbow            761,699     716,255     6.3 %

MSG                      650,418     645,400     0.8%

Newsday(d)               252,032     73,468      -%

Other (e)                59,224      54,991      7.7%

Eliminations (f)         (141,305)   (155,810)   9.3%

Total Cablevision        $5,628,312  $5,186,344  8.5 %



(a) Operating results of FSN Bay Area and Rainbow DBS' distribution operations are included in discontinued operations for all periods presented as applicable.

(b) Represents intra-segment revenues.

(c) Includes News 12 Networks, VOOM HD Networks (domestic programming discontinued in January 2009), Sundance (effective September 16, 2008), Lifeskool (sold in October 2008), sportskool (sold in September 2008), IFC Entertainment, Rainbow Network Communications, Rainbow Advertising Sales Corp. and other Rainbow businesses.

(d) Newsday's financial information for 2008 reflects its operating results from July 30, 2008 to September 30, 2008.

(e) Represents net revenues of Clearview Cinemas, PVI Virtual Media and certain other items.

(f) Represents inter-segment revenues.


CABLEVISION SYSTEMS CORPORATION

CONSOLIDATED RESULTS FROM CONTINUING OPERATIONS

(Dollars in thousands)

(Unaudited)

ADJUSTED OPERATING CASH FLOW AND OPERATING INCOME (LOSS)

                       Adjusted Operating          Operating Income

                       Cash Flow                   (Loss)

                       Three Months Ended          Three Months Ended
                                           %                           %
                       September 30,               September 30,

                       2009 (a)  2008 (a)  Change  2009 (a)  2008 (a)  Change

Cable Television       $550,917  $489,681  12.5%   $350,185  $281,248  24.5%

Optimum Lightpath      24,075    21,033    14.5%   4,112     1,615     154.6%

Total                  574,992   510,714   12.6%   354,297   282,863   25.3%
Telecommunications

AMC/WE tv/IFC          95,864    81,831    17.1%   79,230    64,286    23.2%

Other Programming (b)  (9,818)   (19,370)  49.3%   (25,758)  (35,015)  26.4%

Total Rainbow          86,046    62,461    37.8%   53,472    29,271    82.7%

MSG                    31,600    12,565    151.5%  12,255    (8,434)   -%

Newsday(c)             5,573     8,497     -%      (824)     4,243     -%

Other (d)              (30,511)  (11,980)  -%      (37,555)  (19,320)  (94.4)%

Total Cablevision      $667,700  $582,257  14.7%   $381,645  $288,623  32.2%




                    Adjusted Operating               Operating Income

                    Cash Flow                        (Loss)

                    Nine Months Ended                Nine Months Ended
                                            %                               %
                    September 30,                    September 30,

                    2009 (a)    2008 (a)    Change   2009 (a)    2008 (a)   Change

Cable Television    $1,579,294  $1,455,136  8.5%     $966,015    $824,454   17.2%

Optimum Lightpath   70,111      59,794      17.3%    9,712       318        -%

Total               1,649,405   1,514,930   8.9%     975,727     824,772    18.3%
Telecommunications

AMC/WE tv/IFC       276,422     246,879     12.0%    224,802     195,425    15.0%

Other Programming   (30,423)    (61,444)    50.5%    (83,498)    (108,051)  22.7%
(b)

Total Rainbow       245,999     185,435     32.7%    141,304     87,374     61.7%

MSG                 60,100      36,596      64.2%    3,409       (23,582)   114.5%

Newsday(c)          10,684      8,497       -%       (10,654)    4,243      -%

Other (d)           (70,494)    (49,461)    (42.5)%  (92,101)    (64,187)   (43.5)%

Total Cablevision   $1,895,694  $1,695,997  11.8%    $1,017,685  $828,620   22.8%



(a) Operating results of FSN Bay Area and Rainbow DBS' distribution operations are included in discontinued operations for all periods presented as applicable.

(b) Includes News 12 Networks, VOOM HD Networks (domestic programming discontinued in January 2009), Sundance (effective September 16, 2008), Lifeskool (sold in October 2008), sportskool (sold in September 2008), IFC Entertainment, Rainbow Network Communications, Rainbow Advertising Sales Corp. and other Rainbow businesses.

(c) Newsday's financial information for 2008 reflects its operating results from July 30, 2008 to September 30, 2008.

(d) Includes unallocated corporate general and administrative costs, operating results of Clearview Cinemas, MSG Varsity, PVI Virtual Media, and certain other items.


CABLEVISION SYSTEMS CORPORATION

SUMMARY OF OPERATING STATISTICS

(Unaudited)

                                     September 30,  June 30,       September 30,
CABLE TELEVISION
                                     2009           2009           2008

Revenue Generating Units

(in thousands)

Basic Video Customers                3,066                3,093    3,112

iO Digital Video Customers           2,888                2,902    2,814

Optimum Online High-Speed Data       2,522                2,503    2,427
Customers

Optimum Voice Customers              2,001                1,967    1,825

Total Revenue Generating Units       10,477               10,465   10,178

Customer Relationships(in            3,305                3,321    3,325
thousands) (a)

Homes Passed(in thousands)           4,803                4,782    4,707

Penetration

Basic Video to Homes Passed          63.8%                64.7%    66.1%

iO Digital to Basic Penetration      94.2%                93.8%    90.4%

Optimum Online to Homes Passed       52.5%                52.3%    51.6%

Optimum Voice to Homes Passed        41.7%                41.1%    38.8%

Revenues for the three months ended

(dollars in millions)

Video (b)                            $ 771                $ 769    $ 741

High-Speed Data                      287                  288      276

Voice                                194                  192      175

Advertising                          28                   26       31

Other (c)                            23                   23       24

Total Cable Television Revenue       $1,303               $1,298   $1,247

Average Monthly Revenue per Basic    $141.03              $139.69  $133.11
Video Customer ("RPS")(d)

(a) Number of customers who receive at least one of the company's services,
including business modem only customers.

(b) Includes analog, digital, PPV, VOD and DVR revenue.

(c) Includes installation revenue, NY Interconnect, home shopping and other
product offerings.

(d) RPS is calculated by dividing average monthly cable television GAAP revenue
for the quarter by the average number of basic video customers for the quarter.

                                     September 30,  June 30,       September 30,
RAINBOW
                                     2009           2009           2008

Viewing Subscribers

(in thousands)

AMC                                  86,900               86,600   85,800

WE tv                                62,200               62,200   59,400

IFC                                  49,800               49,800   48,200

Sundance                             34,000               33,100   30,300




CABLEVISION SYSTEMS CORPORATION

CAPITALIZATION AND LEVERAGE

(Dollars in thousands)

(Unaudited)

CAPITALIZATION

                                                          September 30, 2009

Cash and cash equivalents (a)                             $ 1,206,171

Bank debt                                                 $ 5,341,250

Senior notes and debentures                               6,246,689

Senior subordinated notes                                 323,754

Collateralized indebtedness                               402,025

Capital lease obligations                                 57,848

Debt                                                      $12,371,566

LEVERAGE

Debt                                                      $12,371,566

Less: Collateralized indebtedness of unrestricted         402,025
subsidiaries (b)

Cash and cash equivalents (a)                             1,206,171

Net debt                                                  $10,763,370

                                                          Leverage Ratios (c)

Consolidated net debt to AOCF leverage ratio (b) (d)      4.1x

Restricted Group leverage ratio (Bank Test) (e) (f)       4.2x

CSC Holdings notes and debentures leverage ratio (e) (f)  4.0x

Cablevision senior notes leverage ratio (f) (g)           5.2x

Rainbow National Services notes leverage ratio (h)        3.1x



(a) Includes $869,600 of cash held to repay senior notes due in 2011 and 2012 classified in "Other Assets" in our consolidated balance sheet.

(b) Collateralized indebtedness is excluded from the leverage calculation because it is viewed as a forward sale of the stock of unaffiliated companies and the company's only obligation at maturity is to deliver, at its option, the stock or its cash equivalent.

(c) Leverage ratios are based on face amount of outstanding debt.

(d) AOCF is annualized based on the third quarter 2009 results, as reported, except with respect to Madison Square Garden, which is based on a trailing 12 months.

(e) Reflects the debt to cash flow ratios applicable under CSC Holdings' bank credit agreement and senior notes indentures (which exclude Cablevision's approximately $1.9 billion of senior notes and the debt and cash flows related to CSC Holdings' unrestricted subsidiaries which are primarily comprised of Rainbow, MSG and Newsday). The annualized AOCF (as defined) used in the Restricted Group leverage ratio and the CSC Holdings notes and debentures leverage ratio is $2.16 billion and $2.24 billion, respectively.

(f) Includes CSC Holdings' guarantee of Newsday LLC's $650 million senior secured credit facility.

(g) Adjusts the debt to cash flow ratio as calculated under the CSC Holdings notes and debentures leverage ratio to include Cablevision's approximately $1.9 billion of senior notes plus the $682 million of senior notes Cablevision contributed to Newsday Holdings LLC.

(h) Reflects the debt to cash flow ratio under the Rainbow National Services notes indentures. The annualized AOCF (as defined) used in the notes ratio is $405.3 million.


CABLEVISION SYSTEMS CORPORATION

CAPITAL EXPENDITURES

(Dollars in thousands)

(Unaudited)

                                                  Three Months Ended

                                                  September 30,

                                                  2009      2008

CAPITAL EXPENDITURES

Consumer premise equipment                        $ 84,989  $116,363

Scalable infrastructure                           37,151    55,557

Line extensions                                   8,289     7,346

Upgrade/rebuild                                   5,541     1,476

Support                                           23,335    27,662

Total Cable Television                            159,305   208,404

Optimum Lightpath                                 19,121    16,007

Total Telecommunications                          178,426   224,411

Rainbow                                           4,404     6,106

MSG                                               13,430    13,434

Newsday                                           2,133     805

Other (Corporate, Theatres, MSG Varsity and PVI)  5,921     5,162

Total Cablevision                                 $204,314  $249,918




                                                  Nine Months Ended

                                                  September 30,

                                                  2009      2008

CAPITAL EXPENDITURES

Consumer premise equipment                        $262,836  $307,093

Scalable infrastructure                           101,305   121,821

Line extensions                                   22,734    21,447

Upgrade/rebuild                                   14,181    3,997

Support                                           60,780    67,089

Total Cable Television                            461,836   521,447

Optimum Lightpath                                 55,738    52,901

Total Telecommunications                          517,574   574,348

Rainbow                                           8,835     15,580

MSG                                               37,240    27,695

Newsday                                           5,704     805

Other (Corporate, Theatres, MSG Varsity and PVI)  13,807    15,151

Total Cablevision                                 $583,160  $633,579




    Source: Cablevision Systems Corporation


Related Categories

Press Releases

Stocks Mentioned

CVC 25.56

+0.28 +1.11%
Volume: 750,894
Track CVC


Related Entities


Add Your Comment