Allied Capital Announces 2009 Third Quarter Financial Results
More News related to ALD
- Allied Gold Declares Offer Unconditional and Acquires Effective Control of Australian Solomons Gold
- Allied Gold Declares Offer Unconditional and Acquires Effective Control of Australian Solomons Gold
- Allied Gold Receives Conditional TSX Listing Approval
- Allied Gold Receives Conditional TSX Listing Approval
- Allied Capital Announces 2009 Third Quarter Financial Results
More News related to Press Releases
- FBR Capital Raises Estimates & PT on Trina Solar (TSL) following 3Q09 results
- Broadpoint.AmTech Reiterates a 'Buy' on Precision Castparts (PCP); Issues Top Ten for Owning Shares
- Citi Recommends Stocks in Qatar, UAE, Egypt; Believes Middle East Will 'Catch Up' to Emerging Markets
- Broadpoint.AmTech Maintains a 'Buy' on First Solar (FSLR); Lowers PT and Estimates
- Research Firm Questions Surge In Origin Agritech (SEED)
WASHINGTON--(BUSINESS WIRE)-- Allied Capital Corporation (NYSE: ALD) today announced 2009 third quarter financial results.
Highlights for Q3 2009
-- Net investment income was $0.05 per share, or $9.6 million
-- Net realized losses were $0.03 per share, or $5.1 million
-- The total of net investment income and net realized losses was income of
$0.02 per share, or $4.5 million
-- Net unrealized depreciation was $0.15 per share, or $27.7 million;
including net depreciation in portfolio value of $0.20 per share, or
$36.4 million and the reversal of net unrealized depreciation associated
with net realized losses and dividend income of $0.5 per share, or $8.7
million
-- Loss on extinguishment of debt was $0.66 per share, or $117.5 million
-- Net loss was $0.79 per share, or $140.7 million
-- Net asset value per share was $6.70 at September 30, 2009
-- Shareholders' equity was $1.2 billion at September 30, 2009
-- New investments totaled $19.4 million
-- Principal collections from investment repayments or sales totaled $63.5
million
-- Cash and investments in money market and other securities totaled $152.8
million at September 30, 2009
For the quarter ended September 30, 2009, net investment income was $9.6 million or $0.05 per share compared to net investment income of $45.6 million or $0.26 per share for the quarter ended September 30, 2008. For the quarter ended September 30, 2009, the company had net realized losses of $5.1 million or $0.03 per share, compared to net realized gains of $62.0 million or $0.35 per share for the quarter ended September 30, 2008.
For the quarter ended September 30, 2009, the sum of net investment income and net realized losses was income of $4.5 million or $0.02 per share. For the quarter ended September 30, 2008, the sum of net investment income and net realized gains was income of $107.6 million or $0.60 per share.
For the quarter ended September 30, 2009, net change in unrealized appreciation or depreciation was a decrease of $27.7 million or $0.15 per share. Net unrealized depreciation for the quarter was increased by additional net depreciation due to changes in portfolio value of $36.4 million or $0.20 per share and the reversal of previously recorded unrealized appreciation associated with realized gains and dividend income of $9.3 million or $0.05 per share. Net unrealized depreciation for the quarter was reduced by $18.0 million or $0.10 per share due to the reversal of previously recorded unrealized depreciation associated with realized losses. For the quarter ended September 30, 2008, net change in unrealized appreciation or depreciation was a decrease of $425.9 million or $2.38 per share. The net unrealized depreciation for the third quarter of 2008 resulted from net declines in investment values of $378.7 million or $2.12 per share and the reversal of net unrealized appreciation associated with net realized gains of $47.2 million or $0.26 per share.
Net loss for the quarter ended September 30, 2009, was $140.7 million or $0.79 per share, which included loss on extinguishment of debt of $117.5 million or $0.66 per share, as compared to net loss of $318.3 million or $1.78 per share for the quarter ended September 30, 2008.
Net income can vary substantially from period to period due to the recognition of realized gains and losses and unrealized appreciation and depreciation, among other factors. As a result, quarterly comparisons of net income may not be meaningful.
Liquidity and Operations
During the third quarter of 2009, the company completed a comprehensive restructuring of its private notes and its bank facility. In connection with the restructuring, the company's existing private notes were exchanged for three new series of notes. The Series A Notes, which have a principal amount of $253.8 million, mature on June 15, 2010; the Series B Notes, which have a principal amount of $253.8 million, mature on June 15, 2011; and the Series C Notes, which have a principal amount of $333.5 million, mature primarily on March 31, 2012, with the remainder maturing on April 1, 2012. The company's revolving line of credit was restructured into a term facility maturing on November 13, 2010 and the $46 million of letters of credit outstanding at the time of restructure remained with the facility. As of September 30, 2009, all of the letters of credit have expired or terminated. The company also granted the private noteholders and lenders under the bank facility a pari-passu blanket lien on a substantial portion of its assets, including a substantial portion of the assets of the company's consolidated subsidiaries. The company incurred various closing fees and other costs to complete the restructuring. A portion of the closing costs incurred were recorded as a loss on the extinguishment of debt in the company's results of operations in the third quarter of 2009. The remainder were deferred and are being amortized over the respective remaining terms of the notes and the bank facility. The loss on extinguishment of debt recorded during the third quarter of 2009 was $117.5 million.
The company has focused its efforts on selling assets in its portfolio in order to generate capital to improve its liquidity and de-lever its balance sheet. During the three and nine months ended September 30, 2009, the company sold or had repayments on portfolio investments that generated cash proceeds of $63.5 million and $650.8 million, respectively. At September 30, 2009, the company had cash and money market and other securities totaling $152.8 million as compared to $50.7 million at December 31, 2008. During the third quarter of 2009, the company repaid $174 million of its outstanding debt in connection with the restructuring discussed above.
From September 30, 2009 through November 2, 2009, the company has collected additional cash proceeds totaling approximately $195 million, including cash proceeds of $165 million from sale of the company's interest in the Senior Secured Loan Fund LLC (formerly Unitranche Fund LLC). The company has also paid down an additional $94 million of private debt since September 30, 2009 and has cash and money market and other securities of $273 million as of November 2, 2009.
At September 30, 2009, the company had borrowings on its bank term debt of $50.0 million, outstanding private notes of $841.0 million and outstanding public debt of $745.5 million. During the nine months ended September 30, 2009, the company repurchased publicly issued notes in the market with a total par value of $134.5 million for a total cost of $50.3 million. The company did not repurchase any publicly issued notes during the three months ended September 30, 2009. The company recognized a gain on repurchase of debt of $83.5 million for the nine months ended September 30, 2009.
Portfolio and Investment Activity
The company has reduced new investment activity as part of its efforts to conserve capital and reduce outstanding debt. Investments funded for the quarter ended September 30, 2009, totaled $19.4 million, primarily related to pre-existing investment commitments. In addition, the company funded $46.0 million related to letters of credit issued in connection with term securitizations completed by Ciena Capital, LLC. During the quarter, principal collections related to investment repayments or sales totaled $63.5 million.
At September 30, 2009, the total portfolio at value was $2.5 billion, including interest-bearing investments of $2.1 billion with a weighted average yield of 11.9%.
Portfolio Quality
Loans and debt securities over 90 days delinquent at September 30, 2009, were $129.1 million or 5.1% of the portfolio at value. At December 31, 2008, loans and debt securities over 90 days delinquent were $108.0 million or 3.1% of the portfolio at value. Excluding the company's senior loan to Ciena Capital LLC, loans and debt securities over 90 days delinquent were $26.9 million or 1.1% of the portfolio at value at September 30, 2009 as compared to $3.1 million or 0.1% of the portfolio at value at December 31, 2008.
Loans and debt securities not accruing interest at September 30, 2009 were $315.0 million or 12.5% of the portfolio at value, as compared to $335.6 million or 9.6% of the portfolio at value at December 31, 2008. Excluding the company's senior loan to Ciena Capital LLC, loans on non-accrual were $212.7 million or 8.5% of the portfolio at value at September 30, 2009 as compared to $230.7 million or 6.6% of the portfolio at value at December 31, 2008.
Loans and debt securities on non-accrual and over 90 days delinquent totaled $129.1 million at September 30, 2009 and $108.0 million at December 31, 2008.
Merger Agreement
On October 26, 2009, the company entered into an Agreement and Plan of Merger with Ares Capital Corporation. The merger agreement provides that Allied Capital will merge into Ares Capital with Ares Capital being the surviving company. Upon consummation of the merger, each share of the company's common stock will be converted into and become exchangeable for 0.325 common shares of Ares Capital Corporation. Consummation of the merger, which is currently anticipated to occur by the end of the first quarter of 2010, is subject to certain conditions, including, among others, Allied Capital stockholder approval, Ares Capital stockholder approval, required regulatory approvals, receipt of certain Ares Capital and Allied Capital lender consents and other customary closing conditions. For more information about the proposed business combination, please see our Form 8-K filed with the U.S. Securities and Exchange Commission on October 30, 2009.
Webcast/ Conference Call at 11:00 a.m. (Eastern Time) on Thursday, November 5, 2009
The company will host a webcast/conference call at 11:00 a.m. (Eastern Time) on Thursday, November 5, 2009, to discuss the results for the quarter. PLEASE VISIT THE PRESENTATIONS & REPORTS SECTION OF THE INVESTOR RESOURCES PORTION OF THE COMPANY'S WEBSITE FOR A SLIDE PRESENTATION THAT COMPLEMENTS TODAY'S CONFERENCE CALL.
All interested parties are welcome to attend the live webcast, which will be hosted through our web site at www.alliedcapital.com. Please visit the web site to test your connection before the call. You can also access the conference call by dialing (866) 450-8367 approximately 15 minutes prior to the call. International callers should dial (412) 317-5427. All callers should reference the passcode "7230583."
An archived replay of the event will be available beginning next week through November 23, 2009 by calling (877) 344-7529 (international callers please dial (412) 317-0088). Please reference passcode "434633". An archived replay will also be available on our website beginning next week. For complete information about the webcast/conference call and the replay, please visit our website or call Allied Capital Investor Relations at (888) 818-5298.
About Allied Capital
Allied Capital (NYSE: ALD) is a business development company (BDC) that is regulated under the Investment Company Act of 1940. Allied Capital has a portfolio of investments in the debt and equity capital of middle market businesses nationwide. Founded in 1958 and operating as a public company since 1960, Allied Capital has been investing in the U.S. entrepreneurial economy for 50 years. Allied Capital has a diverse portfolio of investments in 88 companies across a variety of industries. For more information, please visit www.alliedcapital.com, call Allied Capital investor relations toll-free at (888) 818-5298, or e-mail us at ir@alliedcapital.com.
Forward-Looking Statements
The information contained in this press release contains forward-looking statements. These forward-looking statements are subject to the inherent uncertainties in predicting future results and conditions. Certain factors could cause actual results and conditions to differ materially from those projected in these forward-looking statements, and these factors are enumerated in Allied Capital's filings with the Securities and Exchange Commission. This press release should be read in conjunction with the company's recent SEC filings.
Important Additional Information to be Filed with SEC
This Communication is being made in respect of the proposed business combination involving Ares Capital and Allied Capital. In connection with the proposed transaction, Ares Capital plans to file with the SEC a Registration Statement on Form N-14 that includes proxy statements of Ares Capital and Allied Capital and that also constitutes a prospectus of Ares Capital. The definitive Joint Proxy Statement/Prospectus will be mailed to stockholders of Ares Capital and Allied Capital, respectively. INVESTORS AND SECURITY HOLDERS OF ARES CAPITAL AND ALLIED CAPITAL ARE URGED TO READ THE JOINT PROXY STATEMENT/PROSPECTUS AND OTHER DOCUMENTS FILED WITH THE SEC CAREFULLY IN THEIR ENTIRETY WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION.
Investors and security holders will be able to obtain free copies of the Registration Statement and Joint Proxy Statement/Prospectus (when available) and other documents filed with the SEC by each of Ares Capital and Allied Capital through the web site maintained by the SEC at www.sec.gov. Free copies of the Registration Statement and Joint Proxy Statement/Prospectus (when available) and other documents filed with the SEC can also be obtained on Ares Capital Corporation's website at www.arescapitalcorp.com or on Allied Capital Corporation's website at www.alliedcapital.com.
Proxy Solicitation
Ares Capital, Allied Capital and their respective directors, executive officers and certain other members of management and employees may be soliciting proxies from Ares Capital and Allied Capital stockholders in favor of the acquisition. Information regarding the persons who may, under the rules of the SEC, be considered participants in the solicitation of the Ares Capital and Allied Capital stockholders in connection with the proposed acquisition will be set forth in the Joint Proxy Statement/Prospectus when it is filed with the SEC. You can find information about Ares Capital's executive officers and directors in its definitive proxy statement filed with the SEC on March 9, 2009. You can find information about Allied Capital's executive officers and directors in its definitive proxy statement filed with the SEC on April 1, 2009. You can obtain free copies of these documents from Ares Capital and Allied Capital in the manner set forth above.
CONSOLIDATED BALANCE SHEET
(in thousands, except per share amounts)
September 30, December 31,
2009 2008
(unaudited)
Assets
Portfolio at value:
Private finance $ 2,442,671 $ 3,399,063
Commercial real estate finance 68,523 93,887
Total portfolio at value 2,511,194 3,492,950
Accrued interest and dividends receivable 49,953 55,638
Other assets 125,653 122,909
Investments in money market and other securities 90,020 287
Cash and cash equivalents 62,737 50,402
Restricted cash 659 -
Total assets $ 2,840,216 $ 3,722,186
Liabilities and Shareholders' Equity
Liabilities:
Notes payable $ 1,543,867 $ 1,895,000
Bank term debt (former Revolver) 50,000 50,000
Accounts payable and other liabilities 45,084 58,786
Total liabilities 1,638,951 2,003,786
Commitments and contingencies
Shareholders' equity:
Common stock 18 18
Additional paid-in capital 3,037,718 3,037,845
Notes receivable from sale of common stock (680 ) (1,089 )
Net unrealized appreciation (depreciation) (1,883,617 ) (1,503,089 )
Undistributed earnings 47,826 184,715
Total shareholders' equity 1,201,265 1,718,400
Total liabilities and shareholders' equity $ 2,840,216 $ 3,722,186
Net asset value per common share $ 6.70 $ 9.62
Common shares outstanding 179,362 178,692
CONSOLIDATED STATEMENT OF OPERATIONS
(in thousands, except per share amounts)
Three Months Ended Nine Months Ended
September 30, September 30,
2009 2008 2009 2008
Interest and related
portfolio income
Interest and dividends $ 65,630 $ 112,207 $ 230,017 $ 366,079
Fees and other income 6,808 8,455 22,233 34,105
Total interest and 72,438 120,662 252,250 400,184
related portfolio income
Expenses
Interest 42,421 35,949 129,023 109,974
Employee 10,905 21,443 32,939 57,439
Employee stock options 392 1,477 2,369 9,531
Administrative 7,205 14,138 25,509 36,100
Impairment of long-lived - - 2,873 -
asset
Total operating expenses 60,923 73,007 192,713 213,044
Net investment income 11,515 47,655 59,537 187,140
before income taxes
Income tax expense
(benefit), including 1,930 2,060 4,205 8,141
excise tax
Net investment income 9,585 45,595 55,332 178,999
Net realized and
unrealized gains
(losses)
Net realized gains (5,090 ) 62,042 (158,255 ) 47,330
(losses)
Net change in unrealized
appreciation or (27,681 ) (425,899 ) (380,528 ) (687,506 )
depreciation
Total net gains (losses) (32,771 ) (363,857 ) (538,783 ) (640,176 )
Gain on repurchase of - - 83,532 -
debt
Loss on extinguishment (117,497 ) - (117,497 ) -
of debt
Net increase (decrease)
in net assets resulting $ (140,683 ) $ (318,262 ) $ (517,416 ) $ (461,177 )
from operations
Diluted earnings (loss) $ (0.79 ) $ (1.78 ) $ (2.89 ) $ (2.70 )
per share
Weighted average common
shares outstanding - 179,054 178,692 178,815 171,084
diluted
ALLIED CAPITAL CORPORATION
FINANCIAL & STATISTICAL SUMMARY
($ in millions, except per share amounts)
Unaudited
Q3 2009(1) Q2 2009 Q1 2009 Q4 2008 Q3 2008
(1) (1) (1) (1)
Income Summary
Interest and
related $ 72.4 $ 84.6 $ 95.2 $ 102.1 $ 120.7
portfolio income
Operating 60.9 63.7 68.0 73.5 73.0
expenses(2)
Income tax
expense
(benefit), 1.9 2.7 (0.4 ) (5.6 ) 2.1
including excise
tax(3)
Net investment 9.6 18.2 27.5 34.2 45.6
income
Realized gains
(losses):
Realized gains 14.5 8.6 12.8 15.3 97.5
Realized losses (19.6 ) (134.7 ) (39.9 ) (192.0 ) (35.5 )
Net realized (5.1 ) (126.1 ) (27.1 ) (176.7 ) 62.0
gains (losses)
Net change in
unrealized
appreciation or
depreciation:
Net unrealized
appreciation (36.4 ) (101.2 ) (362.7 ) (605.1 ) (378.7 )
(depreciation)
Reversals of
previously
recorded net
unrealized
appreciation or
depreciation
associated with
realized gains
or losses:
Unrealized
appreciation (8.9 ) (10.9 ) (1.0 ) (0.9 ) (80.4 )
reversed for
realized gains
Unrealized
appreciation (0.4 ) (7.0 ) (3.4 ) - (1.6 )
reversed for
dividend income
Unrealized
depreciation 18.0 116.3 17.0 169.7 34.8
reversed for
realized losses
Net change in
unrealized (27.7 ) (2.8 ) (350.1 ) (436.3 ) (425.9 )
appreciation or
depreciation
Gain on
repurchase of - 81.5 2.0 - -
debt(4)
Loss on
extinguishment (117.5 ) - - - -
of debt
Net income $ (140.7 ) $ (29.1 ) $ (347.7 ) $ (578.8 ) $ (318.3 )
(loss)
Total of net
investment
income, net
realized gains
(losses), gain $ 113.0 $ (26.3 ) $ 2.4 $ (142.6 ) $ 107.6
on repurchase of
debt and loss on
extinguishment
of debt
Per Share
Statistics
(diluted)
Net investment $ 0.05 $ 0.10 $ 0.15 $ 0.19 $ 0.26
income
Net realized (0.03 ) (0.71 ) (0.15 ) (0.99 ) 0.35
gains (losses)
Net change in
unrealized (0.15 ) (0.02 ) (1.96 ) (2.44 ) (2.38 )
appreciation or
depreciation
Gain on
repurchase of - 0.46 0.01 - -
debt(4)
Loss on
extinguishment (0.66 ) - - - -
of debt
Net income $ (0.79 ) $ (0.16 ) $ (1.95 ) $ (3.24 ) $ (1.78 )
(loss)
Total of net
investment
income, net
realized gains
(losses), gain $ (0.63 ) $ (0.15 ) $ 0.01 $ (0.80 ) $ 0.60
on repurchase of
debt and loss on
extinguishment
of debt(5)
Dividends per $ - $ - $ - $ 0.65 $ 0.65
share
Balance Sheet
Summary
Total portfolio
at value:
Private finance $ 2,442.7 $ 2,476.3 $ 2,830.0 $ 3,399.1 $ 4,101.9
Commercial real 68.5 73.7 79.0 93.9 106.6
estate finance
Total portfolio $ 2,511.2 $ 2,550.0 $ 2,909.1 $ 3,493.0 $ 4,208.5
at value
Yield on
interest-bearing 11.9 % 11.8 % 11.8 % 12.1 % 11.9 %
portfolio
Cash and
investments in $ 152.8 $ 484.0 $ 290.2 $ 50.7 $ 215.3
money market and
other securities
Total assets $ 2,840.2 $ 3,209.1 $ 3,387.6 $ 3,722.2 $ 4,625.7
Total debt $ 1,593.9 $ 1,810.5 $ 1,942.5 $ 1,945.0 $ 2,131.0
outstanding
Undistributed $ 47.8 $ 160.8 $ 187.1 $ 184.7 $ 421.8
earnings
Total
shareholders' $ 1,201.3 $ 1,341.3 $ 1,369.8 $ 1,718.4 $ 2,413.4
equity
Net asset value $ 6.70 $ 7.49 $ 7.67 $ 9.62 $ 13.51
per share
Asset coverage 175 % 174 % 171 % 188 % 213 %
ratio
Debt to equity 1.33 1.35 1.42 1.13 0.88
ratio
Net debt to 1.20 0.99 1.21 1.10 0.79
equity ratio
This summary should be read in conjunction with the Company's SEC filings.
Certain reclassifications have been made to prior period balances to conform
with the current period financial statement presentation.
(1) The results for the interim periods are not necessarily indicative of the
operating results to be expected for the full year.
Operating expenses included employee stock option expense totaling $0.4
(2) million or $0.00 per share, $1.2 million or $0.01 per share, $0.8 million
or $0.00 per share, $2.3 million or $0.01 per share, and $1.5 million or
$0.01 per share for the respective periods.
Income tax expense (benefit), including excise tax, included excise tax
(3) expense (benefit) of $0.0 million or $0.0 per share, $0.0 million or $0.00
per share, $(0.4) million or $(0.00) per share, $(5.6) million or $(0.03)
per share, and $0.9 million or $0.01 per share for the respective periods.
During the three months ended September 30, 2009, June 30, 2009 and March
31, 2009, the Company repurchased $0.0 million, $132.0 million and $2.5
(4) million of its publicly issued notes at a cost of $0.0 million, $49.8
million and $0.5 million, respectively. The gain is reduced by the
recognition of the remaining unamortized original issue discount associated
with the notes repurchased.
(5) These are the most significant components of our taxable income. The
company currently does not expect to declare dividends in 2009.
ALLIED CAPITAL CORPORATION
FINANCIAL & STATISTICAL SUMMARY
($ in millions, except per share amounts)
Unaudited
Q3 2009 Q2 2009 Q1 2009 Q4 2008 Q3 2008
Private Finance
New Investments
By security
type:
Loans and debt
securities
Senior loans $ 12.6 $ 6.9 $ 28.7 $ 22.1 $ 44.3
Senior secured
loan to Ciena - - - - 319.0
Capital LLC(6)
Unitranche debt - 1.0 - - 0.5
Subordinated 3.2 3.0 - 7.3 21.9
debt
Total loans and 15.8 10.9 28.7 29.4 385.7
debt securities
Equity
securities
Preferred
shares/ income - - - - 8.4
notes of CLOs
Subordinated
certificates in - 47.4 - 11.1 19.8
Senior Secured
Loan Fund LLC
Other equity 2.8 3.0 6.9 6.9 15.0
securities
Total new $ 18.6 $ 61.3 $ 35.6 $ 47.4 $ 428.9
investments
By transaction
type:
Debt $ 9.0 $ 59.1 $ 24.4 $ 37.8 $ 82.8
investments
Buyout 9.6 2.2 11.2 9.6 346.1
investments
Total new $ 18.6 $ 61.3 $ 35.6 $ 47.4 $ 428.9
investments
Private Finance
Repayments or
Sales(7)
By security
type:
Loans and debt $ 41.4 $ 328.7 $ 216.9 $ 146.7 $ 252.9
securities
Equity 21.8 12.3 23.8 12.4 27.7
Total
repayments or $ 63.2 $ 341.0 $ 240.7 $ 159.1 $ 280.6
sales
Private Finance
Portfolio at
Value
Loans and debt
securities
Senior loans $ 289.4 $ 287.1 $ 289.1 $ 306.3 $ 434.9
Unitranche debt 374.7 376.7 403.8 456.4 579.3
Subordinated 1,182.9 1,186.6 1,492.7 1,829.1 2,062.6
debt
Total loans and 1,847.0 1,850.4 2,185.6 2,591.8 3,076.8
debt securities
Equity
securities
Preferred
shares/ income 84.4 82.1 104.4 179.2 218.3
notes of CLOs
Subordinated
certificates in 165.0 154.2 124.5 125.4 114.3
Senior Secured
Loan Fund LLC
Other equity 346.3 389.6 415.5 502.7 692.5
securities
Total equity 595.7 625.9 644.4 807.3 1,025.1
securities
Total portfolio $ 2,442.7 $ 2,476.3 $ 2,830.0 $ 3,399.1 $ 4,101.9
Yields(8):
Senior loans 4.8 % 4.9 % 5.9 % 5.6 % 4.2 %
Unitranche debt 12.2 % 12.2 % 12.1 % 12.0 % 12.0 %
Subordinated 13.4 % 13.8 % 13.5 % 12.9 % 13.1 %
debt
Total loans and 11.8 % 12.1 % 12.3 % 11.9 % 11.7 %
debt securities
Preferred
shares/ income 12.1 % 11.1 % 8.0 % 16.4 % 17.1 %
notes of CLOs
Subordinated
certificates in 14.0 % 10.0 % 9.2 % 12.0 % 10.3 %
Senior Secured
Loan Fund LLC
Total interest
bearing 12.0 % 11.8 % 11.9 % 12.2 % 12.0 %
investments
Total number of
portfolio 113 120 132 138 146
investments
This summary should be read in conjunction with the Company's SEC filings.
Certain reclassifications have been made to prior period balances to conform
with the current period financial statement presentation.
The senior secured loan to Ciena that was acquired on September 30, 2008
was placed on non-accrual status on the purchase date. In addition, during
the nine months ended September 30, 2009, the Company funded $97.4 million
(6) to support Ciena's term securitizations in lieu of a draw under related
standby letters of credit. The Company's investment in Ciena had a value of
$102.2 million at September 30, 2009 and $104.9 million at December 31,
2008.
Represents principal collections from investment repayments or sales
excluding realized gains. Includes $0.0, $38.8 million and $132.2 million
(7) of cash collections related to notes and other receivables received from
the sale of investments in two portfolio companies in prior periods for the
three months ended September 30, 2009, June 30, 2009, and March 31, 2009,
respectively.
The weighted average yield on loans and debt securities is computed as the
(a) annual stated interest on accruing loans and debt securities plus the
annual amortization of loan origination fees, original issue discount, and
market discount on accruing loans and debt securities less the annual
amortization of loan origination costs, divided by (b) total loans and debt
securities at value. The weighted average yield on the preferred
(8) shares/income notes of CLOs is calculated as the (a) effective interest
yield on the preferred shares/income notes of CLOs is calculated as the (a)
effective interest yield on the preferred shares/income notes of CLOs,
divided by (b) total preferred shares/income notes of CLOs at value. The
weighted average yield on the subordinated certificates in the Senior
Secured Loan Fund LLC is computed as the (a) effective interest yield on
the subordinated certificates divided by (b) total investment at value. The
weighted average yields are computed as of the balance sheet date.
ALLIED CAPITAL CORPORATION
FINANCIAL & STATISTICAL SUMMARY
($ in millions, except per share amounts)
Unaudited
Q3 2009 Q2 2009 Q1 2009 Q4 2008 Q3 2008
Valuation Assistance
Received
Number of private finance
portfolio companies 78 91 93 86 128
reviewed by third parties
Percentage of private
finance portfolio 97.8 % 96.9 % 94.0 % 89.8 % 97.2 %
reviewed at value
Portfolio Quality Data
Loans and Debt Securities
on Non-Accrual Status
Loans and debt securities $ 315.0 $ 254.0 $ 228.4 $ 335.6 $ 383.1
not accruing interest
Loans and debt securities
not accruing interest, % 12.5 % 10.0 % 7.9 % 9.6 % 9.1 %
of portfolio at value
Loans and debt securities
not accruing interest
excluding investments in 8.5 % 6.3 % 5.6 % 6.6 % 4.8 %
Ciena Capital, %
portfolio at value
Loans and Debt Securities
Over 90 Days Delinquent
Loans and debt securities $ 129.1 $ 96.7 $ 67.2 $ 108.0 $ 21.4
over 90 days delinquent
Loans and debt securities
over 90 days delinquent, 5.1 % 3.8 % 2.3 % 3.1 % 0.5 %
% portfolio at value
Loans and debt securities
over 90 days delinquent
excluding investments in 1.1 % 0.1 % 0.1 % 0.1 % 0.5 %
Ciena Capital, %
portfolio at value
Loans and Debt Securities
on Non-Accrual Status and
Over 90 Days Delinquent
Loans and debt securities
not accruing interest and $ 129.1 $ 96.7 $ 67.2 $ 108.0 $ 21.4
over 90 days delinquent
This summary should be read in conjunction with the Company's SEC filings. Certain reclassifications have been made to prior period balances to conform with the current period financial statement presentation.
Source: Allied Capital Corporation
Related Categories
Press ReleasesStocks Mentioned
-0.03Related Entities
Sign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!
